Research memoWillis Towers Watson Public Limited Company (WTW) · NASDAQMemo of October 20, 2026By Olivier Lachance

WTW dividend: payments and cash coverage

MyStockButler's October 2026 analysis: WTW’s forecast dividend rises from $3.87 in 2027 to $4.26 in 2029. WTW generated $1,546 million of free cash flow in 2025 and $1,393 million of real free cash flow after stock-based pay.

3.62 US$ per share, except share-count change
Dividend paid per share, 2025
1.2%
Dividend yield
4.7%
Real free cash flow yield
5.2%
Free cash flow yield
Read the full WTW memoYour first S&P 500 report is free · no card
Every number traced to WTW's filings8 chapters · 17,257 words316 sources cited

How much does WTW pay per share?

WTW (WTW) dividend per share: $2.90 paid in 2021, $3.62 in 2025; our forecast: $4.26 in Oct 2029; dividend yield 1.2 %

Dividends grow at roughly the recent pace in the base case. The base row rises from $3.87 in 2027 to $4.06 in 2028 and $4.26 in 2029. The bear pauses at $3.87 after 2027, while the bull reaches $4.18 in 2028 and $4.51 in 2029. The base reflects 5.1% five-year dividend growth and $1,546 million of 2025 free cash flow.

What one share getsUS$ per share, except share-count change
20252024202320222021
Free cash flow per share15.6212.57
− Dividends paid, per share3.623.473.323.292.90
= FCF not paid out, per share0.14
= Paid out more than FCF, per share4.76

What this means. The company's own free cash flow per share is the same as ours here, but the more cautious real figure is lower because it subtracts the value of shares given to employees as pay.

How much would WTW's dividend pay you?

$10,000 invested in WTW at its 1.2% dividend yield (our report of October 20, 2026) pays $120.00 in the first year, before tax. If its dividend per share keeps changing 5.7% a year, as it did from 2021 to 2025, and the dividends are reinvested, year 10 pays $226.24, with $1,673.43 received in all.

$

$120.00
First-year dividend income
$226.24
Dividend income in year 10
$1,673.43
Total dividends received

Before tax. Past dividend growth is not a promise. Information only, not investment advice.

Is WTW’s dividend covered by its cash?

Free cash flow subtracts capital spending from operating cash. WTW spent $229 million on capital assets and software in 2025, leaving $1,546 million of free cash flow. Its free-cash-flow margin was 15.9%, compared with 14.0% in 2024.

Using adjusted net income, free-cash-flow conversion was 91.7%. Using adjusted operating income, it was 63.1%, because operating income comes before interest and tax. After allowing for $153 million of share-based compensation, analytical “real free cash flow” was $1,393 million. That is an allowance for employee compensation and dilution, not a deduction made in WTW’s cash-flow statement.

Follow the money: where the free cash flow wentUS$ millions
20252024202320222021
Free cash flow1,5461,282
− Dividends paid358354352369374
− Share buybacks1,6509011,0003,5301,627
= Free cash flow not paid out14
Paid out, % of free cash flow129.9%97.9%

What this means. The company paid shareholders more cash than it generated, so it had to use savings or new borrowing to cover the difference.

Dividend per share against free cash flow per share (US$ per share, except share-count change)2.9020213.2920223.3220233.4720243.6214.072025Dividends paid, per shareReal free cash flow per share

What could change WTW’s dividend?

The forecast's tablebase case, then bear / bull in brackets; USD millions, per share in USD, unless shown
October 2027October 2028October 2029
Earnings1,884 (1,737 / 1,993)2,075 (1,720 / 2,290)2,247 (1,712 / 2,597)
Shares (millions)90.83 (92.20 / 89.49)89.06 (91.42 / 86.54)87.53 (90.50 / 83.95)
Dividends per share3.87 (3.87 / 3.87)4.06 (3.87 / 4.18)4.26 (3.87 / 4.51)
Price to earnings16.00 (14.00 / 18.00)16.50 (13.00 / 19.00)17.00 (12.00 / 20.00)

What is WTW’s dividend yield today?

At $318.72 a share on October 20, 2026, shareholders’ equity is valued at $29,600.14 million, while enterprise value is $34,469.14 million. Enterprise value includes the operating business before separating shareholders’ and lenders’ claims, so the two measures are not interchangeable.

From the full memo · 1. The business

Willis Towers Watson (WTW) is a service business that helps organizations manage employee benefits, insurance and financial risk. A dollar reaches it mainly as a fee or commission, then leaves mainly through the people, technology and operating systems that deliver that judgment.

Continue reading, free
Your first S&P 500 report is free · no card

Where these numbers come from

More on WTW

WTW stock forecastWTW earningsAuf DeutschDividend calculator

Its rivals

Aon (AON)Gallagher (AJG)Brown & Brown (BRO)Cognizant (CTSH)

Browse

All stocksS&P 500 companiesCompanies W
The full WTW memoYour first S&P 500 report is free
Read it