Research memoWeyerhaeuser Company (WY) · NYSEMemo of October 30, 2026By Olivier Lachance

Weyerhaeuser stock forecast 2027–2029

MyStockButler's October 2026 analysis: On October 30, 2026, Weyerhaeuser's probability-weighted forecast is $7.99 in October 2027 and $21.29 in October 2029. It hinges on cash generation through 2029.

20.195
Share price today, USD
21.29 (+17 %)
Weighted scenario, October 2029
0.3%
Real free cash flow yield
76.1x
P/E, next 12 months
Read the full Weyerhaeuser memoYour first S&P 500 report is free · no card
Every number traced to Weyerhaeuser's filings8 chapters · 22,244 words185 sources cited

Where could Weyerhaeuser's shares be by 2029?

The stock is $20.195 on October 30, 2026. Weighted forecast value is $7.99 in October 2027, a 56% loss. It is $21.29 in October 2029, a 17% gain. The returns include dividends. The bear case has a 30% probability. The base case has 50%. The bull case has 20%.

The probability-weighted forecast is $7.99 in October 2027, a 56% loss including dividends. In October 2028, it is $14.05, a 22% loss. By October 2029, it reaches $21.29, a 17% gain.

Weyerhaeuser share price scenarios for October 2029: bear $1.63, base $24.10, bull $43.75
What the shares could be worthUSD per share at each date; in brackets the return since today's 20.20, dividends included
CaseProbabilityOctober 2027October 2028October 2029
Bear30 %0.00 (-96 %)0.00 (-93 %)1.63 (-82 %)
Base50 %9.20 (-50 %)15.74 (-14 %)24.10 (+32 %)
Bull20 %16.94 (-12 %)30.90 (+62 %)43.75 (+130 %)
Weighted100 %7.99 (-56 %)14.05 (-22 %)21.29 (+17 %)

What has to go right or wrong for Weyerhaeuser?

The base margins move from 14% to 17% and then 20%, below the 20.3% five-year average at first. That reflects recent weak results, including approximately $821 million of trailing operating income, but allows housing, lumber and OSB prices to improve. Revenue begins near the approximately $7.2 billion 2026 consensus and Monticello adds planned capacity from mid-2027. The bear case keeps margins at 9%, 8% and 10%; the bull case reaches 17%, 21% and 23%.

The forecast's tablebase case, then bear / bull in brackets; USD millions, per share in USD, unless shown
October 2027October 2028October 2029
Normal operating profit1,050 (639 / 1,309)1,326 (560 / 1,743)1,620 (720 / 2,001)
Shares (millions)715 (719 / 710)710 (718 / 700)705 (716 / 690)
Dividends per share0.84 (0.84 / 0.84)0.84 (0.60 / 0.92)0.84 (0.48 / 1.00)
Enterprise value to normal operating profit11.00 (8.00 / 13.00)12.00 (8.00 / 15.00)13.00 (9.00 / 17.00)
Net debt4,970 (5,363 / 4,987)4,731 (5,418 / 4,518)4,073 (5,312 / 3,842)

How much cash does Weyerhaeuser really make?

Weyerhaeuser spent $474 million on capital in 2025, leaving $88 million of free cash flow. Deducting $43 million of stock-based compensation leaves $45 million of “real” free cash flow. The deduction treats stock pay as an economic cost because it can dilute owners or require repurchases, even though it is not a second cash payment in the year.

Follow the money: real free cash flowUS$ millions
20252024202320222021
Cash from operations5621,0081,4332,8323,159
− Capital spending474416447468441
= Free cash flow885929862,3642,718
− Stock pay4343363330
= Real free cash flow455499502,3312,688
Real free cash flow, % of revenue0.7%7.7%12.4%22.9%26.4%

What this means. The company's own cash number is 397 million dollars versus our 45 million because it adds back 309 million dollars of cash spending and does not count 43 million dollars of shares given to employees as pay.

What does an investor pay for Weyerhaeuser today?

A P/E compares the share price with earnings per share. Today’s trailing P/E is 32.1, while the next-12-month figure is 76.1. Both can look high when temporary profits fall: if a $20 share earns $1, its P/E is 20, but if earnings fall to 40 cents, the multiple becomes 50 without any change in the share price. Lumber prices and housing demand move through cycles, so normal earnings matter more than one weak year.

From the full memo · 1. The business

Weyerhaeuser is a forest owner and manager that turns trees, land and environmental rights into products and payments. To understand its business, follow a dollar from a forest or mill to a customer, then back through the costs of growing, cutting, making and moving what it sells.

Continue reading, free
Your first S&P 500 report is free · no card

Where these numbers come from

More on Weyerhaeuser

Weyerhaeuser dividendWeyerhaeuser earningsAuf Deutsch

Its rivals

Stella-Jones (SJ.TO)

Browse

All stocksS&P 500 companiesCompanies WBloomberg Terminal alternatives
The full Weyerhaeuser memoYour first S&P 500 report is free
Read it