Research memoJohnson Controls International plc (JCI) · NYSEMemo of October 16, 2026

Johnson Controls stock forecast

The weighted scenario puts Johnson Controls at $145.76 by October 2029. It hinges on profitable backlog conversion, service growth and sustained cash generation.

147.63
Share price today, USD
145.76 (+2 %)
Weighted scenario, October 2029
2.2%
Real free cash flow yield
24.1x
P/E, next 12 months
Read the full Johnson Controls memoYour first report is free · no card
Every number traced to Johnson Controls's filings8 chapters · 16,851 words232 sources cited

Where could Johnson Controls shares be by 2029?

The weighted value by October 2027 is $121.84. That is a 16% loss including dividends. By October 2029, weighted value is $145.76. That is a 2% gain including dividends. Bear has 25% probability. Base has 55%. Bull has 20%. The range runs from $65.52 to $258.79. It applies to October 2029.

Share price in October 2029: our three scenarios (USD)Today 147.6365.52Bear · 25 % · -52%141.14Base · 55 % · -1%258.79Bull · 20 % · +79%
What the shares could be worthUSD per share at each date; in brackets the return since today's 147.63, dividends included
CaseProbabilityOctober 2027October 2028October 2029
Bear25 %84.09 (-42 %)74.64 (-47 %)65.52 (-52 %)
Base55 %123.85 (-15 %)134.47 (-7 %)141.14 (-1 %)
Bull20 %163.50 (+12 %)208.53 (+44 %)258.79 (+79 %)
Weighted100 %121.84 (-16 %)134.32 (-7 %)145.76 (+2 %)

What this means. The weighted value is the probability-based average of the three cases, so it can be lower than today's price even though the bull case is higher.

What has to go right for Johnson Controls?

Capacity gains, service attachment and cash collection support the bull path. Project overruns, delayed orders and weaker cash conversion shift the case toward bear. The next test is the FY2026 result for the year ended September 30, 2026. Management’s FY2027 outlook follows. Coolant distribution units—equipment that circulates and manages cooling liquid for data-center servers—were expected to begin shipments in the September 2026 quarter after customer validation.

Earnings provide the main operating path. Base earnings rise from $3,220 million in October 2027 to $3,612 million in October 2028. They reach $3,928 million in October 2029. The base begins with $28,000 million of revenue and an 11.5% normalized margin. Revenue then reaches $30,100 million at a 12.0% margin, before reaching $32,200 million at 12.2%.

How much cash does Johnson Controls really make?

Stock compensation creates a further distinction. It is not a current cash payment, but it transfers value to employees through shares. A specialist therefore looks beyond JCI’s preferred free-cash-flow count and asks how much cash remains after investment, settlement effects, working-capital needs and the economic cost of stock pay.

Follow the money: real free cash flowUS$ millions
Sep 2025Sep 2024Sep 2023Sep 2022
Cash from operations2,5541,5681,8561,237
− Capital spending434494446487
= Free cash flow2,1201,0741,410750
− Stock pay14010710798
= Real free cash flow1,9809671,303652

What this means. The company's own free cash flow matches ours, but real free cash flow is lower because shares given to employees as pay give away part of the company.

What does an investor pay for Johnson Controls today?

The stock’s trailing earnings imply about $3.54 per share, while its forward valuation implies about $6.13. That gap shows how much the investment case depends on future earnings rather than recent results. JCI’s fiscal 2026 guidance of about $5.05 in adjusted earnings per share uses a different period and accounting basis, so the figures cannot be treated as identical.

What an investor pays todayUS$ millions
Today (Oct 16, 2026)
Share price147.63
P/E, last 12 months (calculated)41.7x
P/E, next 12 months (calculated)24.1x
Free cash flow yield (calculated)2.4%
Real free cash flow yield (calculated)2.2%
From the full memo · 1. The business

Johnson Controls sells the machinery and intelligence that keep large buildings and industrial facilities comfortable, productive, and safe. A dollar enters when a customer buys equipment, a project, or service, and leaves through materials, labor, suppliers, delivery, and the costs of running the company.

Continue reading, free
Your first report is free · no card

Where these numbers come from

More on Johnson Controls

Johnson Controls dividendJohnson Controls earnings

Its rivals

Carrier (CARR)Trane (TT)Vertiv (VRT)

Browse

All stocksS&P 500 companiesCompanies J
The full Johnson Controls memoYour first report is free
Read it