Research memoWaste Management, Inc. (WM) · NYSEMemo of October 16, 2026

WM stock forecast

WM's weighted forecast is $252.98 in October 2027 and $291.07 in October 2029, based on 25% bear, 60% base and 15% bull cases. WM's forecast hinges on pricing and productivity offsetting modest volume pressure while healthcare improves gradually.

224.19
Share price today, USD
291.07 (+36 %)
Weighted scenario, October 2029
3.0%
Real free cash flow yield
24.8x
P/E, next 12 months
Read the full WM memoYour first report is free · no card
Every number traced to WM's filings8 chapters · 17,908 words219 sources cited

Where could WM's shares be by 2029?

The weighted forecast is $252.98 in October 2027, a 15% return, and $291.07 in October 2029, a 36% return. Its case probabilities are 25% bear, 60% base and 15% bull.

Share price in October 2029: our three scenarios (USD)Today 224.19200.32Bear · 25 % · -6%296.16Base · 60 % · +38%421.95Bull · 15 % · +95%
What the shares could be worthUSD per share at each date; in brackets the return since today's 224.19, dividends included
CaseProbabilityOctober 2027October 2028October 2029
Bear25 %205.75 (-7 %)193.01 (-11 %)200.32 (-6 %)
Base60 %259.94 (+18 %)277.89 (+28 %)296.16 (+38 %)
Bull15 %303.87 (+37 %)353.17 (+62 %)421.95 (+95 %)
Weighted100 %252.98 (+15 %)267.96 (+23 %)291.07 (+36 %)

What has to go right or wrong for WM?

EBITDA is the main operating driver. The base case rises from $8,550 million in October 2027 to $9,250 million in October 2029. That is slower than WM’s recent growth record, because price and productivity must offset subdued volume while healthcare integration and sustainability projects develop gradually. Adjusted EBITDA rose every year from 2021 through 2025, and 2026 guidance is $8.15–$8.25 billion. The bear case gives $8,000 million, $7,850 million and $8,000 million as volume, retention and healthcare risks weigh. The bull case gives $8,800 million, $9,500 million and $10,250 million if projects connect and ramp on schedule.

How much cash does WM really make?

An analyst can also subtract stock compensation as an allowance for ownership given to employees. This produces a stricter measure of cash available to shareholders, even though the deduction is not another cash payment. Across the five-year period, that stricter cash measure grew, but it declined as a share of revenue.

Follow the money: real free cash flowUS$ millions
20252024202320222021
= Free cash flow2,8162,1591,8241,9492,434
− Stock pay1691189384108
= Real free cash flow2,6472,0411,7311,8652,326
Real free cash flow, % of revenue10.5%9.3%8.5%9.5%13.0%

What does an investor pay for WM today?

At $224.19 on October 16, 2026, WM is priced as a dependable business, not as an obvious bargain.

The trailing P/E compares the share price with earnings already reported. The forward P/E looks cheaper because it uses expected earnings, which may reflect real improvement, lower integration costs, less interest expense, or optimistic forecasts. Stericycle complicates the comparison: acquired customer relationships are amortized over time, while integration costs can involve real cash spending.

What an investor pays todayUS$ millions
Today (Oct 16, 2026)
Share price224.19
P/E, last 12 months (calculated)31.8x
P/E, next 12 months (calculated)24.8x
Free cash flow yield (calculated)3.1%
Real free cash flow yield (calculated)3.0%
Dividend yield (calculated)1.7%

What this means. Enterprise value is higher than market value because it includes the company's debt and subtracts its cash, showing what it would cost to buy the whole business.

From the full memo · 1. The business

Waste Management sells a dependable way to move, treat, contain and sometimes recover unwanted material. A dollar enters through collection and specialized service fees, through sales of recovered products and energy, and leaves through the labor, fuel, facilities and outside disposal that make those services possible.

Continue reading, free
Your first report is free · no card

Where these numbers come from

More on WM

WM dividendWM earnings

Its rivals

Republic Services (RSG)

Browse

All stocksS&P 500 companiesCompanies W
The full WM memoYour first report is free
Read it