Research memoDoorDash, Inc. (DASH) · NASDAQMemo of October 16, 2026

DoorDash stock forecast

DoorDash's weighted forecast is $122.89 in October 2027 and $148.04 in October 2029, with Bear and base probabilities of 30% and 50% and Bull probability of 20%. DoorDash's forecast hinges on integration, local density and spending producing durable operating improvement.

194.44
Share price today, USD
148.04 (-24 %)
Weighted scenario, October 2029
0.9%
Real free cash flow yield
41.2x
P/E, next 12 months
Read the full DoorDash memoYour first report is free · no card
Every number traced to DoorDash's filings8 chapters · 16,387 words262 sources cited

Where could DoorDash's shares be by October 2029?

The weighted price is $122.89 in October 2027, a 37% loss. It is $148.04 in October 2029, a 24% loss. Bear and base probabilities are 30% and 50%. Bull probability is 20%.

Share price in October 2029: our three scenarios (USD)Today 194.4466.07Bear · 30 % · -66%144.65Base · 50 % · -26%279.45Bull · 20 % · +44%
What the shares could be worthUSD per share at each date; in brackets the return since today's 194.44, dividends included
CaseProbabilityOctober 2027October 2028October 2029
Bear30 %53.62 (-72 %)59.53 (-69 %)66.07 (-66 %)
Base50 %119.53 (-39 %)131.51 (-32 %)144.65 (-26 %)
Bull20 %235.18 (+21 %)256.39 (+32 %)279.45 (+44 %)
Weighted100 %122.89 (-37 %)134.89 (-31 %)148.04 (-24 %)

What has to go right, and what could go wrong for DoorDash?

The base case assumes the platform rolls out, but benefits arrive gradually. Acquired scale supports revenue while investment, labor costs and dilution absorb much of the operating improvement. The price reaches $119.53 in October 2027 and $144.65 in October 2029. Its 50% probability reflects positive FY2025 EBIT and sustained marketplace growth, balanced against limited evidence of stable EBIT margins.

How much cash does DoorDash really make?

Cash flow follows payments, while profit follows accounting recognition. In 2025, operations produced $2,431 million of cash while net income was $935 million. After $605 million of capital investment, DoorDash reported $1,826 million of free cash flow.

Stock compensation is an ownership cost even when no cash leaves the bank. Employees received $1,051 million in stock compensation in 2025. Subtracting that from free cash flow produces an analytical “real free cash flow” of $775 million. It is not an official accounting measure, but it shows how much of the cash result remains after recognizing the shares granted to employees.

Follow the money: real free cash flowUS$ millions
20252024202320222021
Cash from operations2,4312,1321,673367692
− Capital spending605330324346237
= Free cash flow1,8261,8021,34921455
− Stock pay1,0511,0991,088889486
= Real free cash flow775703261-868-31

What this means. The company's own free cash flow matches ours, but real free cash flow is lower because paying employees with shares gives away part of the company even though no cash leaves today.

What does an investor pay for DoorDash today?

P/E means the share price divided by profit per share. DoorDash’s trailing P/E of 101.8 implies roughly $1.91 of recent earnings per share. Its forward P/E of 41.2 implies about $4.72 of expected earnings, so the shares look cheaper only if that forecast proves true. The comparison also works only if both figures use the same kind of profit, including expenses such as share compensation and acquisition costs.

What an investor pays todayUS$ millions
Today (Oct 16, 2026)
Share price194.44
P/E, last 12 months (calculated)101.8x
P/E, next 12 months (calculated)41.2x
EV / revenue, last 12 months (calculated)5.1x
Free cash flow yield (calculated)2.2%
Real free cash flow yield (calculated)0.9%

What this means. The next-year price-to-earnings ratio uses analysts’ forecast profit, not profit already earned, so it could be wrong.

From the full memo · 1. The business

DoorDash is a marketplace that helps people discover, buy and receive goods from local businesses. Its business depends on making the same transaction worthwhile for the customer, the merchant and the delivery worker.

Continue reading, free
Your first report is free · no card

Where these numbers come from

More on DoorDash

DoorDash earnings

Its rivals

Uber (UBER)Meituan (3690.HK)Amazon (AMZN)

Browse

All stocksS&P 500 companiesCompanies D
The full DoorDash memoYour first report is free
Read it