Research memoAutoZone, Inc. (AZO) · NYSEMemo of October 18, 2026

AutoZone stock forecast

The weighted scenario reaches $3,151.23 in October 2027 and $3,778.88 in October 2029, a 21% total return by October 2029. It hinges on whether growth becomes cash-generative before expansion and buybacks consume more flexibility.

3,120.59
Share price today, USD
3778.88 (+21 %)
Weighted scenario, October 2029
3.3%
Real free cash flow yield
18.3x
P/E, next 12 months
Read the full AutoZone memoYour first report is free · no card
Every number traced to AutoZone's filings8 chapters · 16,331 words169 sources cited

Where could AutoZone's shares go?

The weighted October 2027 price is $3,151.23, a 1% total return including dividends. By October 2028, the weighted price reaches $3,454.33, an 11% return. By October 2029, it reaches $3,778.88, a 21% return.

Share price in October 2029: our three scenarios (USD)Today 3120.592355.72Bear · 28 % · -25%3837.63Base · 52 % · +23%5539.00Bull · 20 % · +77%
What the shares could be worthUSD per share at each date; in brackets the return since today's 3120.59, dividends included
CaseProbabilityOctober 2027October 2028October 2029
Bear28 %2479.90 (-21 %)2420.75 (-22 %)2355.72 (-25 %)
Base52 %3202.09 (+3 %)3515.69 (+13 %)3837.63 (+23 %)
Bull20 %3922.77 (+26 %)4685.21 (+50 %)5539.00 (+77 %)
Weighted100 %3151.23 (+1 %)3454.33 (+11 %)3778.88 (+21 %)

What this means. The weighted row is the average expected share value after giving more influence to the base case because it is more likely than the bear or bull case.

What has to go right for AutoZone, and what could go wrong?

The weighted price is $3,151.23 in October 2027 (+1%) and $3,778.88 in October 2029 (+21%). The forecast assigns 28% probability to bear, 52% to base, and 20% to bull. The next earnings release is expected around December 8, 2026, though unconfirmed; it will test DIY traffic stabilization and whether sales growth absorbs higher SG&A—the store, rent, and administrative costs. Through FY2027, Mega Hub-linked programs must deepen repeat sales and store cohorts approach management’s return curve. By FY2028 and FY2029, stronger free cash flow and international results support faster repurchases and the bull case; weak traffic, slow hub returns, or tighter financing push toward the bear case.

The forecast's tablebase case, then bear / bull in brackets; USD millions, per share in USD, unless shown
October 2027October 2028October 2029
Earnings2,639 (2,463 / 2,764)2,807 (2,518 / 3,027)2,971 (2,573 / 3,289)
Shares (millions)15.66 (15.89 / 15.50)15.17 (15.60 / 14.86)14.71 (15.29 / 14.25)
Dividends per share0.00 (0.00 / 0.00)0.00 (0.00 / 0.00)0.00 (0.00 / 0.00)
Price to earnings19.00 (16.00 / 22.00)19.00 (15.00 / 23.00)19.00 (14.00 / 24.00)

How much cash does AutoZone really make?

Profit is not cash because accounting includes noncash items and timing differences. Stock compensation is also not an immediate cash payment, but employees receive shares that dilute existing owners. Subtracting stock pay therefore gives a stricter measure of what shareholders retain.

The trend matters more than one year’s total. Real free cash flow fell from fiscal 2022 to fiscal 2026 while capital spending rose. The company opened 374 stores in fiscal 2026 and continued building the infrastructure needed to improve parts availability and delivery speed. Those projects may support future sales, but the return must eventually catch up with the cash committed today.

Follow the money: real free cash flowUS$ thousands
Aug 2026Aug 2025Aug 2024Aug 2023Aug 2022
Cash from operations3,302,8463,155,4013,004,1162,940,7883,211,135
− Capital spending1,496,2551,365,3211,072,696796,657672,391
= Free cash flow1,806,5911,790,0801,931,4202,144,1312,538,744
− Stock pay136,804124,717106,24693,08770,612
= Real free cash flow1,669,7871,665,3631,825,1742,051,0442,468,132
Real free cash flow, % of revenue8.2%8.8%9.9%11.7%15.2%

What this means. The company's own free cash flow differs from ours because it uses its own rules, adding back some cash items and subtracting others.

What does an investor pay for AutoZone today?

AutoZone’s valuation looks moderate on earnings, but its financing and investment needs make the price more demanding than the P/E alone suggests.

From the full memo · 1. The business

AutoZone is a retailer and distributor that helps drivers and repair shops keep cars and light trucks running. It makes money by selling the right products, then using the proceeds to operate the network that keeps those products available.

Continue reading, free
Your first report is free · no card

Where these numbers come from

More on AutoZone

AutoZone earnings

Its rivals

O’Reilly (ORLY)

Browse

All stocksS&P 500 companiesCompanies A
The full AutoZone memoYour first report is free
Read it