Research memoMidea Group (0300.HK) · HKSEMemo of October 14, 2026

Midea Group stock forecast

Midea Group's weighted forecast is HK$98.90 by October 2029, with bear, base and bull probabilities of 27%, 53% and 20%. It hinges on resilient appliance earnings, overseas expansion and better industrial returns.

94.55
Share price today, HKD
98.90 (+24 %)
Weighted scenario, October 2029
6.3%
Real free cash flow yield
12.1x
P/E, next 12 months
Read the full Midea Group memoYour first report is free · no card
Every number traced to Midea Group's filings8 chapters · 16,409 words156 sources cited

Where could Midea Group's shares be by 2029?

The weighted forecast is HK$86.42 in October 2027, a 3% loss including dividends, and HK$98.90 in October 2029, a 24% gain including dividends. The bear, base and bull cases carry 27%, 53% and 20% probabilities.

Share price in October 2029: our three scenarios (HKD)Today 80.6456515796906557.20Bear · 27 % · -25%101.25Base · 53 % · +27%148.99Bull · 20 % · +81%
What the shares could be worthHKD per 0300.HK share at each date; in brackets the return since today's 94.55, dividends included
CaseProbabilityOctober 2027October 2028October 2029
Bear27 %68.04 (-23 %)60.91 (-26 %)57.20 (-25 %)
Base53 %88.14 (-1 %)94.51 (+12 %)101.25 (+27 %)
Bull20 %106.71 (+19 %)124.76 (+46 %)148.99 (+81 %)
Weighted100 %86.42 (-3 %)91.49 (+9 %)98.90 (+24 %)

What has to go right for Midea Group, and what could go wrong?

At HK$94.55, Midea can reach a weighted HK$98.90 by October 2029, but that outcome hinges on resilient appliance earnings, overseas expansion and better industrial returns. Management expects mid-to-high single-digit revenue growth in 2026 with a stable net margin. It also expects overseas own-brand sales to accelerate and ToB sales to outgrow ToC sales; ToB means sales to businesses and ToC means sales to individual consumers.

How much cash does Midea Group really make?

Free cash flow is what remains after operating cash pays for investment and financing-related outflows. Capital spending reached RMB11,141.889 million in 2025, and free cash flow fell 22.2%. Deducting stock compensation produces “real” free cash flow, because issuing shares to employees costs existing owners even when it does not immediately use cash.

Follow the money: real free cash flowRMB millions
20252024202320222021
Cash from operations53,345.9360,511.57257,902.61134,657.82835,448.953
− Capital spending11,141.8897,839.6366,314.0517,352.1156,825.357
= Free cash flow38,573.2249,597.6547,913.05424,323.9825,907.392
− Stock pay881.7941,193.4841,261.8361,028.951,578.169
= Real free cash flow37,691.42648,404.16646,651.21823,295.0324,329.223
Real free cash flow, % of revenue8.2%11.8%12.5%6.7%7.1%

What this means. Stock pay uses no cash today, but it gives employees part of the company, so we subtract its value to show what is truly left for shareholders.

What does an investor pay for Midea Group today?

At HK$94.55, a trailing P/E of 13.8 means investors pay HK$13.80 for each HK$1 of recent annual profit. The forward P/E of 12.1 uses an estimate for the next twelve months, so it assumes earnings will rise. At the same price, the two multiples imply earnings per share of about HK$6.85 and HK$7.81, or roughly 14% growth. The stock therefore depends on forecast profit arriving.

What an investor pays todayHK$ millions; per share in HK$
Today (Oct 13, 2026)
Share price94.55
P/E, last 12 months (calculated)13.8x
P/E, next 12 months (calculated)12.1x
Free cash flow yield (calculated)6.4%
Real free cash flow yield (calculated)6.3%
Dividend yield (calculated)5.3%

What this means. The enterprise value is lower than the market value because the company has more cash and short-term investments than debt.

From the full memo · 1. The business

Most people meet Midea Group through an appliance, but the company also sells the machinery, systems and services behind homes, buildings and factories. To understand its business, follow the money from the customer’s need to Midea’s products, then through the costs and working capital that determine what remains.

Continue reading, free
Your first report is free · no card

Where these numbers come from

More on Midea Group

Midea Group dividendMidea Group earnings

Its rivals

Carrier (CARR)

Browse

All stocksHang Seng companiesCompanies M
The full Midea Group memoYour first report is free
Read it