Vylor stock forecast
Vylor's weighted price is $50.32 in October 2027, below today's price. It hinges on seed performance, net royalty growth, launches and cash conversion.
Where could Vylor's shares be by 2029?
The probability-weighted forecast puts Vylor below today’s $72.18 in all three years. The weighted price is $50.32 in October 2027, a 30% loss including dividends. It rises to $56.53 in October 2028, a 21% loss. By October 2029, it reaches $63.88, still a 10% loss.
The range reflects execution risk. The bear case reaches $20.91 by 2029, while the bull case reaches $118.17. The forecast assigns 30% to bear, 52% to base and 18% to bull.
| Case | Probability | October 2027 | October 2028 | October 2029 |
|---|---|---|---|---|
| Bear | 30 % | 29.29 (-59 %) | 24.39 (-66 %) | 20.91 (-71 %) |
| Base | 52 % | 53.41 (-25 %) | 61.38 (-14 %) | 69.88 (-1 %) |
| Bull | 18 % | 76.44 (+7 %) | 96.11 (+35 %) | 118.17 (+67 %) |
| Weighted | 100 % | 50.32 (-30 %) | 56.53 (-21 %) | 63.88 (-10 %) |
What has to go right for Vylor, and what could go wrong?
The bear case gives $1,304M in 2027 and $1,166M in 2029. It assumes revenue still grows, but margins fall from 12.3% to 10.5% because seed volume, royalty conversion, launches and stand-alone costs disappoint. The bull case gives $2,017M in 2027 and $2,460M in 2029. It requires stronger adoption, retained royalties and successful launches. Price/mix contributed 3% and volume contributed 2% in 2025, supporting the possibility of growth, but corn still represented 71% of revenue and seed volume fell 3% in the June 2026 quarter.
How much cash does Vylor really make?
Operating cash flow was $2,506 million in 2025. After capital spending, free cash flow was $2,160 million. After stock pay, which gives employees an ownership claim even though it uses no current cash, “real” free cash flow was $2,117 million.
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Cash from operations | 2,506 | 1,777 | 732 |
| − Capital spending | 346 | 338 | 303 |
| = Free cash flow | 2,160 | 1,439 | 429 |
| − Stock pay | 43 | 35 | 31 |
| = Real free cash flow | 2,117 | 1,404 | 398 |
What this means. Stock pay uses no cash today, but it is subtracted because giving employees shares reduces the portion of the company left for shareholders.
What does an investor pay for Vylor today?
At $72.18, shareholders value Vylor at $48,165.93 million. Its 4.5% free cash flow yield means about $4.50 of annual cash generation for each $100 invested. Free cash flow is operating cash left after capital expenditure. The reciprocal is about 22.2 times annual free cash flow, while the 4.4% real free cash flow yield offers a thinner cushion after subtracting stock pay.
| Today (Oct 18, 2026) | |
|---|---|
| Share price | 72.18 |
| Market value (calculated) | 48,165.93 |
| Free cash flow yield (calculated) | 4.5% |
| Real free cash flow yield (calculated) | 4.4% |
What this means. The market value is only an estimate because the exact number of shares currently owned by investors has not been reported.